Built by Grok 4.6 High

KMI | Earnings Review

HOLD
NYSE: KMI  | Fourth straight double beat, but growth and the surprise are both decelerating off the Q1 peak; the third FY2026 raise is a floor that still implies a Q4 step-down, and the $14.4 billion backlog is a 2030-32 bridge the street is not putting into a flat 2027.
Revenue Beat/Miss
+3.6%
$4,531M vs $4,374M FMP · +9.3% YoY · smallest beat of a six-quarter run
EPS Beat/Miss
+9.2%
$0.35 adj. vs $0.3206 FMP · +20.7% YoY · surprise +21% to +15% to +9%
Growth Trajectory
Decelerating
EBITDA +17.7% to +11.5% to +9.5%; gas EBDA +17.2% to +6.1%
Guidance vs Consensus
3rd raise
EBITDA floor above $9.12B; EPS floor above $1.54 vs FMP $1.56
Kinder Morgan, Inc. | Reported October 21, 2026 | Prepared October 26, 2026 | Quarter ended September 30, 2026 | Fiscal 2026Q3 | Daloopa company_id 457 | Consensus is FMP, not Visible Alpha or Bloomberg
Executive summary — what is new

Reported October 21, 2026. Prepared October 26, 2026. The quarter is still growing, and the growth rate is rolling over. Adjusted EBITDA was $2,180 million, +9.5% versus $1,991 million. Adjusted EPS was $0.35, +20.7% versus $0.29. Revenue was $4,531 million, +9.3% versus $4,146 million. EBITDA +9.5% and adjusted EPS +20.7% are faster than last Q3 (+5.9% and +16.0%). Revenue +9.3% is slower than last Q3's +12.1%. The last three prints are not: EBITDA +17.7% to +11.5% to +9.5%, adjusted EPS +41.2% to +32.1% to +20.7%, revenue +13.8% to +10.8% to +9.3%. Natural gas adjusted EBDA, the core, slowed to +6.1% from +17.2% in Q1. Fee-service revenue stayed in a +5.6% to +7.6% band. Commodity sales, not the pipes, did most of the revenue deceleration.

Double beat, shrinking surprise. Versus FMP, adjusted EPS beat by +$0.029 / +9.2% ($0.35 versus $0.3206) and revenue beat by +$157 million / +3.6%. It is the fourth straight beat on both lines. Last-twelve-quarter adjusted-EPS beat rate is still 4/12 (33%). Inside the streak the EPS surprise went +21.2% to +15.4% to +9.2%. Beat magnitude is deteriorating. FMP EBITDA is not Kinder Morgan adjusted EBITDA and is not scored. GAAP diluted EPS is $0.34, +21.4% versus $0.28. The transcript's "$0.24" does not reconcile to net income of $764 million or to the +21% the same sentence claims. Use the filing.

Third raise, and it is a floor that gives Q4 back. The printed FY2026 budget is still adjusted EBITDA $8.6 billion and adjusted EPS $1.36. The call moved the verbal to more than 6% and more than 13% above that budget: floors above $9.12 billion and $1.54. That is about +$86 million and +$0.01 versus the Q2 floors, the smallest step of the three raises. Nine-month EBITDA of $6,918 million already banks the year. The residual Q4 floor is above $2,198 million, about −3% versus Q4 2025 EBITDA of $2,271 million, and adjusted EPS above $0.34, about −14% versus $0.39. About $225 million of 2026 outperformance may not recur and about $175 million is commodity versus a $60 WTI budget. Together that is $400 million of a "well more than $515 million" overage. FY2027 was refused. FMP FY2027 EPS is $1.553, flat versus FY2026 $1.560. Street and management agree that 2026 does not annualize. They do not agree on — because the street is not asked to model — the backlog.

What the street is not capitalizing. Project backlog is $14.4 billion, up from $9.6 billion, +54.8% versus $9.3 billion a year ago. The release puts a 5.7x multiple on a $13.7 billion take-or-pay slice, about $2.4 billion of first-full-year project EBITDA, in service from 2027 through 2032 (Trident only 30% of contracted EBITDA in 2027; Permian Link and Southeast Connector 2030-32). The call applies 5.7x to the whole $14.4 billion and says $2.5 billion. That is a definition break, not a new run-rate. Quarter-end net debt / adjusted EBITDA was 3.5x. Year-end is expected at 3.6x versus a printed budget of 3.8x.

Hold, because the rate is falling and the unmodeled EBITDA is not this year's. Guidance accuracy still cuts for management: each 2026 floor has been cleared and then raised. The live position is pipes, not power. The trajectory that dominates is deceleration in the fee engine's growth rate, a shrinking beat, and a Q4 floor that does not require growth. The contrarian piece — demand-pull utilities and an unnamed A-rated hyperscaler still signing 20-year take-or-pay at higher steel and compression costs — shows up in 2028-32, which management already said will be uneven. Internal SharePoint, OneNote, Outlook, Excel, and Teams were unavailable. Visible Alpha and Bloomberg were not connected.

Revenue$4,531M, +9.3% YoY, +3.6% vs FMPAdjusted EBITDA$2,180M, +9.5% YoY, +9 bps margin
Adjusted EPS$0.35, +20.7% YoY, +9.2% vs FMPGAAP EPS$0.34, +21.4% YoY (not the $0.24 transcript)
Natural gas adj. EBDA$1,489M, +6.1% YoY (was +17.2% in Q1)Services revenue$2,492M, +6.5% YoY, still the +6% to +8% band
FY2026 EBITDA floorAbove $9.12B, more than 6% over the $8.6B budgetFY2026 EPS floorAbove $1.54 vs FMP $1.56; FY2027 not guided
Q4 floor residualEBITDA above $2.20B, about -3% YoY; EPS above $0.34Backlog$14.4B; 5.7x is on the $13.7B take-or-pay slice
Leverage3.5x quarter-end; 3.6x expected at year-end vs 3.8x budgetL12Q EPS beat rate33% (4/12); L4Q 100%; surprise shrinking
Quarter figures from Daloopa company 457, including revenue, adjusted EBITDA, adjusted EPS, GAAP EPS, and backlog. Consensus is FMP as of October 26, 2026, not a Daloopa series. Floors above $9.12 billion and $1.54 are 6% and 13% applied to the printed budget, not separate tags. Data sourced from Daloopa.

Key metrics trends

Kinder Morgan is a fee-based midstream business. It does not report gross margin. Gross margin here is revenue minus income-statement costs of sales, so it falls when pass-through commodity sales outgrow fees. Adjusted EBITDA margin is the profitability lens. Adjusted segment EBDA is the operating driver. Growth is same-quarter year over year. Eight reported quarters are in the tables; the Q1 2026 peak and the two step-downs after it are the slope.

Q3 gross profit is $4,531 million minus costs of sales $1,566 million, or 65.4%, versus 66.4% a year ago (−92 bps). Adjusted EBITDA margin is 48.1% versus 48.0% (+9 bps). Margin expansion has faded from +173 bps in Q1 to +33 bps in Q2 to +9 bps now. All four adjusted segments still grew. The mix flipped: gas cooled, and products, terminals, and CO2 carried more of the growth, with commodity price in the last three.

MetricQ4 24Q1 25Q2 25Q3 25Q4 25Q1 26Q2 26Q3 26
Revenue ($M)3,9874,2414,0424,1464,5084,8284,4774,531
Revenue YoY-1.3%+10.4%+13.2%+12.1%+13.1%+13.8%+10.8%+9.3%
Gross margin68.9%65.2%70.0%66.4%67.9%63.8%68.6%65.4%
GM YoY (bps)+228-599-289-596-102-142-142-92
Adj. EBITDA ($M)2,0632,1571,9721,9912,2712,5392,1992,180
EBITDA YoY+7.2%+0.9%+6.1%+5.9%+10.1%+17.7%+11.5%+9.5%
EBITDA margin51.7%50.9%48.8%48.0%50.4%52.6%49.1%48.1%
Margin YoY (bps)+407-476-323-280-137+173+33+9
Adj. EPS ($)0.320.340.280.290.390.480.370.35
Adj. EPS YoY+14.3%0.0%+12.0%+16.0%+21.9%+41.2%+32.1%+20.7%
GAAP EPS ($)0.300.320.320.280.450.440.390.34
Dollar and per-share cells link to Daloopa. YoY rates and margins are calculated, same quarter versus the prior year, not sequential. Q3 2026 gross margin uses costs of sales $1,566 million. Data sourced from Daloopa.

Services have not left a two-point band since 2024Q3. Commodity year-over-year cooled from the low-20s to +13.1%. About 88% of the shrink in the year-over-year revenue dollar gain from Q1 2026 to Q3 2026 is commodity sales.

Mix ($M)Q4 24Q1 25Q2 25Q3 25Q4 25Q1 26Q2 26Q3 26
Services2,2912,3602,3262,3402,4642,5252,4562,492
Services YoY+5.6%+5.7%+6.8%+5.6%+7.6%+7.0%+5.6%+6.5%
Commodity sales1,6501,8361,6681,7581,9932,2451,9781,989
Commodity YoY-8.1%+20.8%+23.9%+22.0%+20.8%+22.3%+18.6%+13.1%
Services / revenue57.5%55.6%57.5%56.4%54.7%52.3%54.9%55.0%

Adjusted segment EBDA is the bridge behind "all four segments grew." Do not read GAAP segment EBDA this quarter: GAAP products is $172 million against adjusted $313 million, and GAAP terminals is $385 million against adjusted $314 million. The products "collapse" is certain items. Terminals adjusted EBDA is missing in Daloopa for Q1 and Q2 2025, so those cells are blank.

Adj. EBDA ($M)Q4 24Q1 25Q2 25Q3 25Q4 25Q1 26Q2 26Q3 26
Natural gas1,4291,5331,3471,4031,6311,7971,4611,489
Natural gas YoY+7.4%+0.6%+9.4%+10.4%+14.1%+17.2%+8.5%+6.1%
Products299274289288307325339313
Products YoY+7.6%-6.5%-4.0%+4.3%+2.7%+18.6%+17.3%+8.7%
Terminals282——274294330309314
Terminals YoY———+2.6%+4.3%——+14.6%
CO2161182145136145189207184
CO2 YoY-5.3%+9.6%-11.6%-15.0%-9.9%+3.8%+42.8%+35.3%

Natural gas transport volumes were 49,273 BBtu/d versus 47,461, +3.8%, matching the call's +3% (Q2 was +7%). Reported gathering was 4,722 BBtu/d versus 4,380, +7.8%, which does not foot to the call's +14% gathering and KinderHawk +40%. Use the call for Haynesville. Do not treat the Daloopa gathering line as that statistic.

Five completed years. FY2026 is open. Annual adjusted EBITDA growth into 2025 was a slow acceleration (+0.6%, +5.0%, +5.7%). 2026 year-to-date EBITDA is +13.0%, and the last three quarters are giving that rate back. 2022 is the lesson: revenue $19,200 million was +15.6% and adjusted EBITDA $7,516 million was −5.4%, because the revenue was commodity pass-through. Services grew about +6.5% in both 2024 and 2025. The 2025 revenue re-acceleration was commodity.

Annual20212022202320242025
Revenue ($M)16,61019,20015,33415,10016,937
Revenue YoY+42.0%+15.6%-20.1%-1.5%+12.2%
Adj. EBITDA ($M)7,9467,5167,5617,9388,391
EBITDA YoY+14.1%-5.4%+0.6%+5.0%+5.7%
EBITDA margin47.8%39.1%49.3%52.6%49.5%
Adj. EPS ($)1.321.161.071.151.30
Adj. EPS YoY+50.0%-12.1%-7.8%+7.5%+13.0%
Services ($M)——8,3718,9169,490
Commodity sales ($M)——6,7865,9577,255
Adjusted EBITDA year-over-year, eight quarters
Bar length is the YoY rate. Peak is Q1 2026. Blue is the series. The current print is marked.
Q4 24
+7.2%
Q1 25
+0.9%
Q2 25
+6.1%
Q3 25
+5.9%
Q4 25
+10.1%
Q1 26
+17.7% peak
Q2 26
+11.5%
Q3 26
+9.5% this print
Chart rates are calculated from the Daloopa EBITDA series above. Segment EBDA uses restated 2024 figures where Daloopa restated them. Services and commodity are income-statement lines. Data sourced from Daloopa.

Beat / miss

Double beat versus the street, fourth in a row, pattern Mixed. Rule: beat if surprise is above +1.0%, miss if below −1.0%, in-line otherwise. Street EPS is adjusted EPS. FMP epsActual of 0.35 matches $0.35, not GAAP $0.34. Revenue actuals are Daloopa, not the FMP revenue-actual field.

The quarter was also ahead of the internal budget: the CFO said EPS 15% above budget and adjusted EBITDA 6% above budget. Implied budgets are about $0.304 and $2,057 million (calculated, not tagged). The street EPS bar of $0.3206 was already about 5% above that implied EPS budget, so roughly a third of the "15% above budget" was in consensus before the print.

2026Q3 vs FMPConsensusActualVarianceVerdict
Revenue$4,373.8M (5 analysts)$4,531M+$157M / +3.6%Beat
Adjusted EPS$0.3206 (11 analysts)$0.35+$0.029 / +9.2%Beat
GAAP diluted EPSNot the street metric$0.34+6.1% vs $0.3206Not scored
Adjusted EBITDAFMP $1,985.7M is a different series$2,180MNot comparableNot scored

Heatmap, last eight quarters. This quarter is underlined. B beat, M miss, IL in-line. Surprise is Daloopa actual versus FMP.

SurpriseQ4 24Q1 25Q2 25Q3 25Q4 25Q1 26Q2 26Q3 26
RevenueM -4.5%IL 0.0%B +5.6%B +4.2%B +4.4%B +4.3%B +6.0%B +3.6%
Adj. EPSM -4.6%M -4.3%IL +0.1%IL -1.0%B +6.9%B +21.2%B +15.4%B +9.2%
Revenue ($M)3,9874,2414,0424,1464,5084,8284,4774,531
Adj. EPS ($)0.320.340.280.290.390.480.370.35

Last twelve quarters (2023Q4 through 2026Q3): adjusted-EPS beat rate 33% (4 beats, 5 misses, 3 in-line). Revenue beat rate 50%. Last four quarters are 4/4 on both. The regime flipped from miss to beat at 2025Q4. From the Q1 2026 EPS blowout the surprise has compressed two quarters in a row. Revenue beat size on the six-quarter run is +5.6%, +4.2%, +4.4%, +4.3%, +6.0%, +3.6%. This quarter is the low end, not a break. Five straight revenue misses in 2023Q4-2024Q4 were mostly the street's commodity-sales model, not a fee-cash breakdown. Adjusted EPS is the metric that should drive the call: a recent beater with a shrinking beat, not a twelve-quarter compounder of surprises.

Quality of the beat: natural gas was volume, rate, and projects (transport +3%, and the call's KinderHawk +40%). Products, terminals, and CO2 explicitly include commodity price. EBITDA margin was flat. Diluted shares 2,227 million versus 2,224 million are not a buyback beat. GAAP and adjusted EPS are $0.01 apart, so this is not an adjustments story. The full-year budget overage they are willing to size is heavily non-recurring and commodity. That is why the shrinking quarterly surprise is the more honest read than "fourth beat in a row."

Actuals are Daloopa. Consensus is the FMP earnings surprise file for report dates April 17, 2024 through October 21, 2026. 2023Q4 consensus is an FMP analyst-estimates snapshot (EPS $0.2981, revenue $4,398.4M), not a stored surprise-file print. FMP EBITDA is not scored. Data sourced from Daloopa.

Guidance deep dive

KMI does not guide revenue, gross margin, operating margin, or the quarter. The live guide is an annual budget set at the Q4 print, left unchanged in the formal table, and then described as a percentage above that budget. The new information on October 21 is verbal, and it is the third raise of 2026.

ItemPrinted budgetQ2 verbal floorQ3 verbal floorWhat moved
FY2026 adj. EBITDA$8.6BAt least 5% (~$9.03B)More than 6% (above $9.12B)Floor +~$86M. Smallest raise.
FY2026 adj. EPS$1.36At least 12% (~$1.52)More than 13% (above $1.54)Floor +~$0.01. Open-ended.
Net debt / adj. EBITDA3.8x3.6x year-end3.6x year-end; quarter-end 3.5xVerbal unchanged. Quarter improved.
Expansion + JVWas $3.3B original$4.1B$4.2BUp $0.1B from the Q2 line.
Dividend, annualized$1.19$1.19$1.19 ($0.2975 declared)Reaffirmed. Not a further raise.
FY2027Not issuedNot issuedRefusedMichels: avoid previewing the 2027 guide.

Waterfall of the FY2026 adjusted EBITDA floor, in millions. Each company step is a floor. The Q1 step excluded Monument. Later steps include it. The FMP bar is yellow because it is not company adjusted EBITDA.

Budget, still printed
8,600
After Q1 call
>8,858
After Q2 call
9,030
After Q3 call
>9,116
FMP ebitdaAvg
8,763
Three raises, each smaller: more than 3 points of the budget, then +2, then +1. Nine-month actual EBITDA of $6,918 million is already 80% of the original $8,600 million. The FMP gap is a definition gap, not a 4-point miss.

Q4 is the residual, not a company target. Nine-month adjusted EBITDA is $2,539 million + $2,199 million + $2,180 million = $6,918 million. A floor above $9,116 million leaves Q4 above $2,198 million. Nine-month adjusted EPS of $1.20 leaves Q4 above $0.34. Q3 ran ahead of its old seasonal share, so the full-year raise of about $86 million was absorbed and the Q4 bar implicit in the floor went down. A Q4 that merely matches last year's EBITDA would put the year near $9.19 billion, about 6.8% above the $8.6 billion budget, already through the "more than 6%" language. The new floor does not require Q4 growth.

Versus the floorPrior barNew floorFMP consensusImplied YoY at the floor
Q4 adj. EBITDA~$2,287M seasonal share of the 5% floorAbove $2,198M$2,168M (not company EBITDA)About -3% vs $2,271M
Q4 adj. EPS~$0.36Above $0.34$0.384 (11)About -14% vs $0.39
Q4 revenueNot guidedNot guided$4,545M (6)+0.8% vs $4,508M on the street number
FY2026 adj. EBITDA~$9.03BAbove $9.12B$8.76B, not like-for-likeAbove +8.6% vs $8,391M
FY2026 adj. EPS~$1.52Above $1.54$1.560 (12)Above +18.2% vs $1.30; floor ~1.5% under FMP
FY2027 EPS / EBITDANot issuedNot issued$1.553 / $8.91BFMP EPS -0.4% vs its own FY2026. Flat.

The full-year floor still shows faster growth than FY2025 delivered, only because the first nine months already banked it. The incremental quarter inside that floor is negative year over year. That is deceleration on purpose. It matches the call: a large piece of 2026 is weather, a contract buyout, a FERC true-up, a Waha-Houston spread, and commodity, and they will not put a colder-than-normal winter into the 2027 budget. Trident contributes only 30% of its contracted EBITDA in 2027. Kim Dang said 2026 will be a difficult year to replicate and that growth will not be even. The EPS floor sitting slightly under the EPS consensus, after three raises, is conservative on the metric the street actually uses.

Tone versus the prior two calls: the business rhetoric got louder and the near-term financial guide did not. July was the cautious call. October answered the backlog skeptics with signed projects and a hotter close from Rich Kinder, and refused 2027 in the first sentence. That is the same under-promise pattern, now aimed at next year rather than the back half.

Printed budget: $8.6 billion EBITDA and $1.36 EPS. The $9.12 billion and $1.54 floors are arithmetic on that budget. Quarterly columns are allocations of the annual floor, not management targets. Consensus is FMP on October 26, 2026. Data sourced from Daloopa.

Historical performance

Eight quarters, Q4 2024 through Q3 2026. Acceleration is the change in the year-over-year rate versus the prior quarter, in basis points. It is not sequential growth in dollars. Adjusted EPS is the series management quotes. GAAP is underneath because Q4 2025's +50% GAAP rate is not the trend.

YoY rateQ4 24Q1 25Q2 25Q3 25Q4 25Q1 26Q2 26Q3 26
Revenue YoY-1.26%+10.39%+13.16%+12.08%+13.07%+13.84%+10.76%+9.29%
Rev. accel. (bps)+406+1,165+277-107+98+77-308-148
Adj. EPS YoY+14.29%0.00%+12.00%+16.00%+21.88%+41.18%+32.14%+20.69%
EPS accel. (bps)+1,429-1,429+1,200+400+588+1,930-903-1,145
GAAP EPS YoY+11.1%-3.0%+23.1%0.0%+50.0%+37.5%+21.9%+21.4%
Revenue and adjusted EPS, year over year40%30%20%10%012 Peak34Q4 24Q1 25Q2 25Q3 25Q4 25Q1 26Q2 26Q3 26Revenue YoYAdjusted EPS YoYInflection
Blue is revenue year-over-year. Green is adjusted EPS year-over-year. Yellow marks the four turns. Rates are calculated from Daloopa series, not a vendor growth field. Data sourced from Daloopa.
  1. Q1 2025 — revenue inflection, EPS air pocket. Revenue year-over-year jumps from −1.26% to +10.39% (+1,165 bps), the largest revenue acceleration in the window, as commodity sales go from −8% to +21%. Adjusted EPS year-over-year falls to 0% only because the dollar was unchanged at $0.34 against a $0.34 base. The rate collapsed. The level did not.
  2. Q1 2026 — joint peak. Revenue +13.84% and adjusted EPS +41.18% ($0.48 versus $0.34). EPS acceleration that quarter was +1,930 bps. High of both series.
  3. Q2 2026 — the turn. First down quarter for both rates. Revenue −308 bps to +10.76%. Adjusted EPS −903 bps to +32.14%. Still clearly growing. The direction of the rate changed.
  4. Q3 2026 — deceleration continued, and on EPS it widened. Revenue −148 bps to +9.29%, the first sub-10% print since the Q1 2025 inflection. Adjusted EPS −1,145 bps to +20.69%. The second step down in the EPS rate is larger than the first. GAAP EPS only decelerated about 45 bps, to +21.4%, because it is coming off a lower Q2 rate. Reading GAAP alone makes Q3 look like a stabilization. Adjusted EPS says the rate is still falling. Q4 2025 GAAP at +50% is a false peak and is not the trend.

Nothing in the print says growth has rolled over. Both series are still up year over year. The acceleration phase ended in Q1 2026, and Q3 extended the slowdown. The call explains the level, not the basis points: transport +3%, gathering +14% on the call, refined-product volumes −3%, crude and condensate −11% with price and butane blending making up the products earnings line. The backlog does not explain why this quarter's rates stepped down. It is a later-decade driver.


Key catalysts

Consensus already owns the 2026 earnings beat and agrees that 2027 does not repeat it. FMP FY2026 EPS of $1.56 is about 15% above the $1.36 budget, through the "more than 13%" verbal. FMP FY2027 EPS of $1.553 is flat. The argument the street is not capitalizing is duration. Next scheduled print is January 20, 2027 (2026Q4). Q4 itself is a "do not give the beat back" quarter: FMP Q4 EPS is $0.384, slightly below Q4 2025 adjusted EPS of $0.39.

CatalystTimingWhat the street hasWhat management said
Finish 2026 without a Q4 givebackPrint Jan 20, 2027FY EPS $1.56 already through the verbal. Q4 EPS $0.38 is below last year's $0.39.More than 6% EBITDA and more than 13% EPS. About $225M may not recur; about $175M is commodity vs $60 WTI.
2027 budgetDecember window into the Q4 print. Not scheduled.FMP EPS $1.553, -0.4% vs FY2026. Revenue +2%.Will not preview. Will not budget a colder winter. Trident is only 30% of contracted EBITDA in 2027. Growth over 3-5 years, not every year.
Backlog: Southeast Connector and Permian LinkFID this quarter. Cash EBITDA 2030-32.Not in the 2026 or 2027 EPS number. FMP FY2028 EPS $1.693 is a mid-cycle slope, not a $2.4B step.Backlog $14.4B. KMI share about $3.1B and $1.6B. At least 20-year take-or-pay. 5.7x on the $13.7B slice is about $2.4B of project EBITDA.
TGP 219 South, the shadow that is leftA few quarters. Not in the $14.4B.Nobody has put $1.5B into a 2026 estimate.Non-binding interest over 2 Bcf/d vs ~0.5 offered. Capex gauge about $1.5B is the brownfield piece, not a 2-3 Bcf greenfield. No residual dollar.
Trident, Creekside, Plantation NorthTrident February 2027. Creekside Q4 2026 then Q4 2027. Plantation North by year-end 2026.Flat FY2027 EPS is the market saying February Trident is not a full-year event.Trident on time and on budget. Creekside is the data-center pipe that can touch this fiscal year, at about $235M, not $3.1B.
MSX and South System 4 certificatesIn service 2028-29. D.C. Circuit petition filed Oct 1, 2026.Not in FMP. Those years are modeled as ordinary growth.Permitted inside a year. Comfortable under the current regime. Not counting on the permitting bill.
Western GatewayFID Aug 11, 2026. In service 2029.Not in FMP. Products revenue +14% this quarter was price and blend, not barrels.KMI about $300M and 35.1%, with Phillips 66 and HF Sinclair. Spend held back until state comfort. Overrun protection undescribed.

The demand slides (Shell LNG toward 750 million tons by 2050, NERC peak power +225 to 245 GW by 2035, Wood Mackenzie about +46 Bcf/d of North American gas demand by 2035) are why the backlog signed. They are not why Q4 revenue should beat $4.55 billion. The Q4 tell is narrower: does Tennessee Gas LNG feedgas keep transport from decelerating further, from +3.8% toward flat? A re-trade of the build multiple above 6x, or a slip of Southeast Connector past 2032, is the fundamental disappointment on the bridge. More shippers toward 3.5 Bcf/d, versus the sanctioned up to 2.6 Bcf/d, is the upside still outside the $3.1 billion.

Balance sheet is not the 2026 constraint. Quarter-end leverage 3.5x is the low end of the range they describe. About $3 billion a year of cash available for expansion capex, against a run-rate "around $4 billion-ish," means the $14.4 billion is fundable only if the spend is spread and leverage is allowed to sit in the range. That is a 2028-30 capex-hump question, not a 2026 funding problem. Q3 DCF is not yet tagged; the last quarter on that series is 2026Q2 at $0.67 per share.

Backlog level $14.4 billion. Prior-year backlog $9.3 billion. Q2 backlog tag $9.6 billion. Q2 build multiple 5.6x. The 5.7x on $13.7 billion is the October 21 release methodology, not a new Daloopa multiple tag. Consensus is FMP. Data sourced from Daloopa.

Street Q&A

The street did not litigate the quarter. Fourteen analysts got on, and almost every question was about the project book. 19 well answered, 9 deflected. Those counts score each part of a dual-part question on its own. The table below merges some of those parts, so the rows will not add to 28. The deflections cluster on 2027 quantification, the residual shadow-backlog dollar, customer-specific timing and returns, and projects they do not operate.

Adjusted EPS $0.35 and adjusted EBITDA $2,180 million were accepted. The open question is the air pocket: management said 2026 one-timers will be hard to repeat and that growth will be uneven, then refused to preview 2027.

AnalystTopicBadge
Theresa Chen, Barclays219 South size and role; Southeast Connector upsideWell answered
Julien Dumoulin-Smith, JefferiesMiddle-system corridor; permitting billWell answered
Julien Dumoulin-Smith, JefferiesDoes the old >$10B shadow backlog still exist in dollars?Deflected
Jeremy Tonet, J.P. MorganMore projects of this size; capex run-rate ~$4BWell answered
Jeremy Tonet, J.P. Morgan2027 EBITDA ex one-timers, with Trident lateDeflected
Praneeth Satish, Wells Fargo$1.5B is brownfield, not 2 Bcf; Permian recontractingWell answered
Manav Gupta, UBSTrident phase 2; next Florida Gas expansionDeflected, partial
Jean Ann Salisbury, Bank of AmericaDoes the hyperscaler ramp before Permian Link?Deflected
Jean Ann Salisbury, Bank of AmericaSoutheast Connector gas is not only AppalachiaWell answered
Brandon Bingham, ScotiabankHaynesville vs Permian; capture rateWell answered
Keith Stanley, WolfeWhen the build multiple is earned; Western Gateway overrun shareDeflected, partial
John Mackay, GoldmanCustomer tone has not cooled; return hurdles unchangedWell answered
Spiro Dounis, CitiWhat fills 2029-30; Arizona / Copper State2029-30 answered; Arizona deflected
Gabe Moreen, MizuhoCO2 and RNG vs a higher crude curve; HilandWell answered
Zack Van Everen, TPHFIDs were not contingent on producer supply; 200 GW is not a forecastWell answered
Jason Gabelman, TD CowenSingle-anchor Permian Link IRRDeflected, partial
Jason Gabelman, TD CowenWill not buy Marcellus gatheringWell answered
Harry Mateer, BarclaysKMI can fund the JVs itself; JV ratings stay intactWell answered

What was actually said, where it changes a model:

Quotes are from the October 21, 2026 call transcript. Reported figures linked above are Daloopa. Spoken project dollars that are not tagged are call commentary, cross-checked to the 8-K where the release is tighter. Data sourced from Daloopa.

Contradictions

Four pairs cannot both stand. Two change what a model should copy off the call: GAAP EPS, and what 5.7x is allowed to mean. One same-call sentence puts most of the pre-existing backlog online by the end of 2025, which the rest of the call and the release deny. One older pair is a false claim of continuity on owning power. The Q2 winter-storm "one-time versus structural" tension is real as emphasis and is not a hard break once the Q3 dollars are read: about $225 million is tagged as may-not-recur, and tightness is still expected to persist.

Contradiction 1 — GAAP EPS $0.24 on the call and $0.34 in the release

Statement A. David Michels, prepared remarks, October 21, 2026: net income attributable to KMI of $764 million and EPS of $0.24, "22% and 21% higher" than Q3 2025, and adjusted EPS of $0.35, "21% up."

Statement B. Same-day 8-K: EPS of $0.34, up 21%, and adjusted EPS of $0.35, also up 21%. Net income $764 million, up from $628 million.

Why incompatible. The same quarter, the same net income, and the same +21% are assigned to two EPS figures. $764 million on 2,227 million shares is $0.343, which rounds to filed $0.34. Year-ago GAAP EPS was $0.28. A $0.24 print would be down 14%, not up 21%. Adjusted EPS is not in dispute: $0.35 versus $0.29.

How to hold it. Use $0.34 GAAP and $0.35 adjusted. This is a transcript error, not a CEO-versus-CFO fight. It is carded because the two documents state different EPS for the same quarter.

Contradiction 2 — Pre-quarter backlog "online by the end of 2025" versus a 2027-2032 schedule

Statement A. Kim Dang, prepared remarks: "Before this quarter, most of our EBITDA from our backlog was expected to be online by the end of 2025."

Statement B. Same speaker, same call. Backlog increased from $9.6 billion to $14.4 billion after $5.4 billion of new projects and $700 million placed in service. Trident delivered February 2027, with only 30% of contracted EBITDA in 2027. South System 4 in Q4 2028 and Q4 2029. Mississippi Crossing phase 2 mid-2028. The release: Permian Link in service Q3 2030; Southeast Connector phased from Q4 2030.

Why incompatible. If most of the pre-quarter book had been expected online by the end of 2025, that book would not still have been $9.6 billion on June 30, 2026, and Trident, Mississippi Crossing, and South System 4 would not still be dated 2027-2029. A $9.6 billion starting backlog minus $700 million placed in service is still unbuilt.

How to hold it. Do not treat the pre-quarter $9.6 billion as already in the run-rate. Use 2027-2032. The "end of 2025" clause is best read as a wrong year. Q1 2026 already had Trident's first phase in Q1 2027.

Contradiction 3 — 5.7x on $13.7 billion, or 5.7x on the whole $14.4 billion

Statement A. The 8-K: in the backlog multiple, CO2 enhanced oil recovery and gathering and processing are excluded. The larger $13.7 billion portion is stable, primarily take-or-pay, at a first-full-year multiple of about 5.7x.

Statement B. Kim Dang, to Spiro Dounis: the $14.4 billion backlog at 5.7x is $2.5 billion of cash flow, "backed by take-or-pay contracts." Rich Kinder's close: $2.5 billion of additional EBITDA on the $14.4 billion, which "pushes us between $11.5 billion, $12 billion."

Why incompatible. $13.7 billion / 5.7 is about $2.40 billion of take-or-pay project EBITDA. $14.4 billion / 5.7 is about $2.53 billion. The release says the excluded projects have more favorable multiples, so all-in project EBITDA should be higher than $2.40 billion, not defined as 5.7x on the whole book. Rounding can hide a tenth. It cannot make $14.4 billion and $13.7 billion the same denominator.

How to hold it. Model about $2.40 billion on the $13.7 billion slice. Keep CO2 and gathering EBITDA separate. Kinder's $11.5-12 billion zone only works off the outperformed 2026 level (above $9.12 billion), not off the $8.6 billion budget. $8.6 billion plus $2.5 billion is $11.1 billion, below the range he quoted.

Contradiction 4 — Owning generation was "something we are looking at," then "still" not interesting

Statement A. Kim Dang, Q3 2024, to Jeremy Tonet: a power plant next to storage was not a concrete plan, "but it's something that we are looking at."

Statement B. Kim Dang, Q3 2025, to Michael Blum: "the answer is still that's not something that we're interested in doing," and a behind-the-meter investment is unlikely. Sital Mody, this call: "We're not focused on power. We're focused on building pipeline infrastructure."

Why incompatible. An idea under active look in October 2024 was not already a settled no. "Still" is the word that makes the later sentence false as history, rather than a normal change of mind. Supplying gas to a power plant was never the fight. The break is equity in the plant.

How to hold it. The live position, unchanged on this print, is that Kinder will not own generation. Permian Link's anchor is an A-rated hyperscaler taking pipeline capacity, which fits the pipe-not-power rule. Do not underwrite a Kinder-owned power plant. Do hold the "still" against the record.

Raised guides, a larger backlog, and the step from "at least 5%" to "more than 6%" are updates, not contradictions. The Daloopa guidance series is still the $8.6 billion budget. Model the raised floor, not a restated budget. Products "all four segments up" is the adjusted column; GAAP products was more than offset by certain items. Both can be true.

Filing EPS $0.34, adjusted EPS $0.35, net income $764 million, backlog $14.4 billion. The 5.7x / $13.7 billion language is the October 21, 2026 earnings exhibit, not a Daloopa multiple. Data sourced from Daloopa.

Indirect read-throughs

The useful read-through is industrial, not consumer. Customers on the new gas projects are demand-pull. They are still signing at higher steel and compression costs, and KMI did not cut return hurdles. Versus the July 22 call, OpenAI, Southern Company, and Georgia Power were not named again. The new named equity partners are on refined products, not gas. Rates, CPI, and consumer sentiment were not discussed.

Project-cost inflation is being passed through. Kim Dang said cost per mile is up because steel and compression have increased, return thresholds did not change, and there has not been a lot of customer pushback. That is better for unnamed pipe, steel, and compression suppliers. It is neutral to slightly better for builders who can hold hurdles and put the cost into 20-year take-or-pay rates. It is worse for shippers only on the tariff, and management says they are not pushing back.

No consumer read. Refined-product volumes were down 3% versus Q3 2025, which the release assigns to a higher commodity-price environment. Crude and condensate volumes were down 11%. More than half of that is Double H out of crude service for an NGL conversion; the rest is fewer Hiland well connects in the Bakken. That is a Bakken activity comment, not a U.S. consumer comment. The offset is export: Houston Ship Channel docks moved 427,000 barrels a day, +39% versus Q3 2025 and a record, which management tied to a worldwide refined-product shortage. The Jones Act waiver added uncertainty; the fleet is 100% leased for the rest of 2026, 97% through 2027, and 80% through 2028 if likely options are exercised.

Crude stays on a fixed deck. Anthony Ashley: the curve has come up and is still backwardated; EOR is screened to lower-price cases; there is concern about where crude ends up if the war ends. They will not jump because the current year goes to $85. Budgeted WTI was $60, and commodity contributed about $175 million versus budget. That $175 million, and the $225 million of other items, are what FMP's flat 2027 is taking out.

CounterpartyRelationshipRead-through
Unnamed A-rated hyperscalerPermian Link anchor. About $4.2B gross, KMI share about $1.6B, 2.8 Bcf/d, in service Q3 2030 if permitted. At least 20-year take-or-pay.Better for large-load power and data-center gas demand in the Texas Panhandle, and for storage sold as reliability. Not a named-hyperscaler data point. Management would not say whether the plant is online before the pipe.
Unnamed investment-grade utilitiesSoutheast Connector. KMI share about $3.1B, up to 2.6 Bcf/d, phases 2030-32. Enough commitments to FID.Better for Southeast utilities that have signed, and for Appalachian and Gulf Coast supply legs. The utility names are the hole. Last quarter a specific filing was the evidence. This quarter the evidence is the contract.
Unnamed data-center and industrial customersCreekside lateral. About $235M, more than 750 MMcf/d contracted, phases in Q4 2026 and Q4 2027.Nearer-term than Permian Link. Executed contracts on an existing Central Texas intrastate system, not a 2030 greenfield with one anchor.
Phillips 6649.9% of Western Gateway. FID August 11, 2026. In service 2029, subject to permits. Analyst said PSX is building most of it; Kim did not correct that.Better for Phillips 66 if permits land: a westbound outlet and the largest equity share. Mixed on construction risk. KMI is limiting spend and says it has overrun protection it would not describe.
HF Sinclair15% of Western Gateway. Named in the 8-K, not on the call.Better for HF Sinclair. A refiner took equity in a westbound products outlet. The operating read-through still runs through Phillips 66. Same state-permitting gate.
Energy TransferOperator of Florida Gas Transmission, where KMI is a non-operating owner.Better for Energy Transfer. KMI pointed Florida gas-demand questions at ET, confirmed demand and already-sanctioned work, and would not speak for the operator.
Columbia Gas and TETCOInterconnects into Southeast Connector. Sital named Columbia Gas and TETCO as receipt paths from Appalachia or the Gulf Coast. Parent names were not KMI's.Mixed. Better as feeders into a new Southeast delivery point. Competitive if they, rather than Tennessee Gas, win the supply-leg capex. KMI's bid for that capex is 219 South.
WatcoBuyer of three Tampa dry-bulk terminals. $139M, cash plus more Watco preferred. Not discussed on the call.Better for Watco. Not a dry-bulk demand collapse. The same quarter, terminals were helped by stronger coal and petcoke handling.
Unnamed Marcellus gatherersAsked whether KMI should buy further upstream. Sital said no. Incumbents have the advantage.Better for those incumbents. No gatherer was named, so this is not a share shift toward or away from any one ticker.

Permitting is not a schedule upgrade on KMI's own telling. The bill in Congress has not passed. Kim supports it and said it would help certain projects, not theirs. MSX and South System 4 were permitted inside a year. The October 1 D.C. Circuit petition is aimed at those two certificates, which are the EBITDA that shows up before Southeast Connector and Permian Link. A wide Waha-Houston spread was good for KMI this year and was put in the may-not-recur bucket; it is typically bad for producers netted back at Waha. RNG sellers face a higher bar: operational lessons learned, no comment on live processes, and any larger deal would need a higher return.

Operating facts used as the base are Daloopa, including transport volumes and leverage 3.5x. Counterparty scope, ownership splits, and the August 11 Western Gateway FID are the October 21, 2026 earnings exhibit and the call. Parent identification for TETCO and Columbia Gas was not stated by KMI. No stock price, market cap, or valuation multiple is used. Data sourced from Daloopa.