Financial Trends -- 6.5/10

Vulcan Materials has delivered outstanding unit profitability compounding over five years, with aggregates cash gross profit per ton rising from $7.11 to $8.66 (+22%) and EBITDA margins reaching record 29.3% in FY2025. Adjusted EBITDA compounded at ~12% CAGR from 2020-2025, reaching $2,324M. However, the rate of improvement is clearly decelerating: pricing growth fell from 16% to 4%, CGP/ton growth from 24% to 5%, and organic volumes have been stagnant-to-negative for three years. The Q4 2025 stumble (EBITDA -6% YoY, CGP/ton -12%, pricing +1.7%) injects uncertainty about whether deceleration is mix-related or structural. Revenue of $7,941M remains only ~2% above the 2023 peak when adjusting for M&A contribution. Weight: 25%
FY2025 Adj EBITDA Margin
29.3%
Record high | vs 27.7% in FY24 | +200 bps expansion
FY2025 Adj EBITDA
$2,324M
+13.0% YoY | ~12% 5-year CAGR | $2.4-2.6B guide for 2026
FY2025 Agg CGP/Ton
$8.66
+4.8% YoY | Down from +11.6% in FY24 | Decelerating
FY2025 Agg FA Price/Ton
$21.98
+4.3% YoY | Down from +10.9% in FY24 | Decel from 16%
Annual Financial Summary (USD M, FYE December 31)
MetricFY2020FY2021FY2022FY2023FY2024FY2025
Total Revenue4,857M5,552M7,315M7,782M7,418M7,941M
Rev YoY+14.3%+31.7%+6.4%-4.7%+7.1%
Gross Profit1,281M1,373M1,558M1,949M2,000M2,175M
Gross Margin26.4%24.7%21.3%25.0%27.0%27.4%
Operating Earnings896M1,011M951M1,427M1,365M1,620M
Op Margin18.4%18.2%13.0%18.3%18.4%20.4%
Adj EBITDA1,324M1,451M1,626M2,011M2,057M2,324M
EBITDA YoY+9.6%+12.1%+23.7%+2.3%+13.0%
EBITDA Margin27.3%26.1%~22.2%~25.8%27.7%29.3%
Net Earnings (Cont Ops)588M674M595M946M921M1,083M
Adj Diluted EPS$4.68$5.04$5.11$7.00$7.53$8.00
EPS YoY+7.7%+1.4%+37.0%+7.6%+6.2%
Cash from Operations1,070M1,012M1,148M1,537M1,410M1,813M
Note: Vulcan Materials reports under US GAAP in USD. Fiscal year ends December 31. All figures in millions of USD except per-share data and per-ton metrics. Adjusted metrics exclude acquisition-related charges, impairments, and gains on divestitures.
Five-year EBITDA CAGR of ~12% with margin expansion to record levels. Adjusted EBITDA grew from $1,324M in FY2020 to $2,324M in FY2025, with EBITDA margin expanding from 27.3% to 29.3%. Operating margin reached 20.4%, a new high. Revenue reaccelerated to +7.1% in 2025 after declining 4.7% in 2024, though organic growth (ex-acquisitions) remains only ~2% above the 2023 peak.

Aggregates Unit Economics (Annual)
MetricFY2020FY2021FY2022FY2023FY2024FY2025
Agg Shipments (Mt)208.3222.9236.3234.3219.9226.8
Shipments YoY+7.0%+6.0%-0.8%-6.1%+3.1%
FA Price/Ton$14.44$14.87$16.40$19.00$21.08$21.98
Price YoY+3.0%+10.3%+15.9%+10.9%+4.3%
CGP/Ton$7.11$7.43$5.96$7.40$8.26$8.66
CGP/Ton YoY+4.5%-19.8%+24.2%+11.6%+4.8%
Cash Cost/Ton$10.47$10.65
Agg Segment CGP1,480M1,656M1,850M2,216M2,332M2,568M
Durable pricing power but clear deceleration from peak growth rates. Aggregates FA price/ton rose 52% over five years from $14.44 to $21.98, demonstrating the local-monopoly pricing power of the aggregates business. However, annual pricing growth decelerated from +15.9% in 2023 to +4.3% in 2025. CGP/ton growth slowed from +24.2% to +4.8%. Volumes have been stagnant: FY2025 shipments of 226.8 Mt remain below the 2022 peak of 236.3 Mt, with same-store shipments declining in 2023-2024.

Quarterly Revenue and EBITDA (Q1 2024 through Q4 2025)
MetricQ1 24Q2 24Q3 24Q4 24Q1 25Q2 25Q3 25Q4 25
Total Revenue1,546M2,014M2,004M1,854M1,635M2,102M2,292M1,913M
Rev YoY-6.2%-4.7%-8.3%+1.1%+5.8%+4.4%+14.4%+3.2%
Gross Profit305M592M565M537M365M625M697M487M
Operating Earnings173M454M337M401M226M471M543M379M
Adj EBITDA324M603M581M550M411M660M735M518M
EBITDA YoY-4.1%+1.3%-3.5%+15.5%+26.9%+9.5%+26.5%-5.8%
EBITDA Margin29.7%25.1%31.4%32.1%27.1%
Adj EPS$0.80$2.35$2.22$2.17$1.00$2.45$2.84$1.70
EPS YoY-15.8%+2.6%-3.1%+48.6%+25.0%+4.3%+27.9%-21.7%
Revenue reaccelerated through 2025 but Q4 was a notable stumble. Revenue YoY improved from -6.2% in Q1 2024 to +14.4% in Q3 2025 before moderating to +3.2% in Q4. EBITDA had a strong mid-year run (+26.9% in Q1, +26.5% in Q3) but Q4 2025 EBITDA of $518M declined 5.8% YoY, disrupting what was otherwise a strong trajectory. Q4 was impacted by weather, timing costs, and hurricane-relief comps. Adj EPS of $1.70 fell 21.7% YoY in Q4.

Quarterly Aggregates Unit Economics (Q1 2024 through Q4 2025)
MetricQ1 24Q2 24Q3 24Q4 24Q1 25Q2 25Q3 25Q4 25
Agg Shipments (Mt)48.160.157.753.947.859.364.755.1
Shipments YoY-7.0%-5.2%-9.7%-2.5%-0.6%-1.3%+12.1%+2.2%
FA Price/Ton$20.59$21.00$21.27$21.41$22.03$22.11$22.01$21.78
Price YoY+10.3%+12.4%+10.3%+10.8%+7.0%+5.3%+3.5%+1.7%
CGP/Ton$6.30$8.79$8.63$9.02$7.48$9.44$9.46$7.91
CGP/Ton YoY+7.7%+11.7%+8.6%+17.6%+18.7%+7.4%+9.6%-12.3%
Cash Cost/Ton$11.73$10.08$10.38$9.91$11.40$10.23$10.17$11.05
Agg Segment CGP427M657M629M620M508M704M766M591M
Pricing deceleration is clear and sustained -- from double-digit to low-single-digit. Aggregates FA price YoY decelerated from +10.3% in Q1 2024 to +1.7% in Q4 2025, representing ~860 bps of deceleration over four quarters in 2025. Mix effects (acquisitions, base-heavy data center work) explain ~150-300 bps, but underlying pricing is still moderating from the post-COVID peak. CGP/ton went from strong double-digit expansion in Q1 2025 (+18.7%) to outright decline in Q4 2025 ($7.91, -12.3% YoY). Cash cost/ton of $11.05 rose in Q4, compressing margins.

Acceleration / Deceleration Analysis
Signal Detail Direction
Revenue Growth (Annual) +31.7% to +6.4% to -4.7% to +7.1% -- reacceleration in 2025 (+1,170 bps) Reaccelerating
EBITDA Growth (Annual) +23.7% to +2.3% to +13.0% -- reacceleration in 2025 (+1,070 bps) Reaccelerating
Agg Pricing (Quarterly) +10.3% (Q1 24) to +1.7% (Q4 25) -- sustained deceleration, ~860 bps in 4 quarters Decelerating
Agg CGP/Ton (Annual) +24.2% (2023) to +11.6% (2024) to +4.8% (2025) -- steady deceleration, Q4 negative Decelerating
Agg Volumes -0.8% (2023) to -6.1% (2024) to +3.1% (2025) -- modestly recovering, still below 2022 peak Recovering (Slowly)
EBITDA Margin 26.1% (2021) to 29.3% (2025) -- sustained expansion to record, +200 bps in 2025 Expanding
Operating Cost Discipline Cash cost/ton only +1.7% in 2025 ($10.47 to $10.65) -- Vulcan Way of Operating delivering Positive
EPS Growth +37.0% to +7.6% to +6.2% -- decelerating, -140 bps in 2025 Decelerating

Penalty / Modifier Assessment
Factor Impact Detail
Volume headwinds (3yr decline same-store) -0.50 Same-store shipments declined in 2023, 2024, and were only slightly lower in 2025. Total +3% only from acquisitions.
Pricing deceleration (10%+ to ~4%) -0.50 Quarterly pricing decelerated from ~10% to 1.7%. Even mix-adjusted decelerated from 8-9% to ~5%.
CGP/ton deceleration (24% to 5% annual) -0.50 The key profitability metric decelerated significantly, and Q4 was negative (-12.3%).
Q4 2025 EBITDA miss (flat to -6% YoY) -0.50 Disrupted what was otherwise a strong 2025 trajectory.
Revenue still below 2023 peak ex-acquisitions -0.25 $7,941M vs $7,782M only +2% over 2 years when adjusting for M&A contribution.
5-year EBITDA CAGR ~12% (2020-2025) +1.00 Consistently above-average profitability compounding.
Margin expansion (EBITDA: 27.3% to 29.3%, Op: 18.4% to 20.4%) +0.75 Meaningful 200+ bps expansion in 2025, new highs.
Agg price/ton 52% higher over 5 years ($14.44 to $21.98) +0.75 Demonstrates durable pricing power even through volume weakness.
Agg CGP/ton +22% over 5 years ($7.11 to $8.66) +0.50 Compounding unit profitability despite cost inflation.
Revenue reacceleration in 2025 (+7% vs -5%) +0.50 Clear inflection from negative to positive.
Operating cost discipline (<2% cost/ton increase) +0.25 Vulcan Way of Operating delivering results.
Final Score: 6.5 / 10. VMC has delivered outstanding unit profitability compounding and margin expansion to record levels, demonstrating the quality of the aggregates franchise. However, the rate of improvement is clearly decelerating: pricing went from 16% to 4%, CGP/ton from 24% to 5%, and volumes have been stagnant-to-negative for three years on an organic basis. The Q4 2025 stumble (EBITDA -6%, CGP/ton -12%, pricing +1.7%) injects uncertainty about whether the deceleration is merely mix-related or structural. The 2026 guide of mid-single-digit pricing and high-single-digit CGP/ton expansion is reasonable but represents a further step-down. This is not a broken story -- margins are at highs, infrastructure spending is robust, and the local-monopoly model is intact -- but the growth rate of improvement is fading, and the stock is priced at ~34x trailing earnings demanding continued premium execution.

Transcript Context (Q1-Q4 2025, Q3-Q4 2024 Earnings Calls)
Pricing Power: Management confirmed mid-single-digit pricing for 2026 (4-6% guide). Fixed-plant January increases "largely accepted." Backlog pricing "showing acceleration" on a trailing 3-month basis. Mid-year increases not baked into guidance, providing potential upside. Mix-adjusted pricing (stripping out base/acquisition effects) remains closer to 5-6%.
Volume Recovery: 2026 guide of +1-3% shipments. Public demand very strong (trailing 12-month highway starts up 24% YoY in Vulcan markets). Private non-res improving (data centers, warehouses stabilizing). Single-family remains weak -- flat-to-slightly-better assumed.
Infrastructure Demand: IIJA 50%+ of funds still to be spent, carrying into 2027+. Top 10 DOT states all have higher fiscal 2026 budgets. Reauthorization bill expected to be larger than IIJA. California highway starts up 47% YoY.
Vulcan Way of Operating: Process intelligence deployed in top 120+ plants (75% of production). Still "early innings" of human adoption -- significant cost runway ahead. Management expects VWO to be "even more momentum" in 2026.
2026 EBITDA Guide: $2.4B-$2.6B, midpoint +7.8%. On a same-store basis (ex divested ready-mix), ~10%+ growth. High single-digit CGP/ton expansion expected.
Daloopa (company_id: 602) and Vulcan Materials earnings call transcripts (Q1-Q4 2025, Q3-Q4 2024)