Financial Trends -- 9/10

Revenue accelerating from +14% to +30% YoY over 5 quarters. Non-GAAP gross margin expanded +530bps over 5 years to 22.3%. EPS +44% YoY (FY2025). Share count flat, debt stable. FCF compressed from CapEx as TTM invests heavily in Syracuse and Penang capacity expansions to meet AI and defense demand. Weight: 25%
FY2025 Revenue
$2.9B
+19% YoY
Q1 2026 Revenue
$846M
+30% YoY
FY2025 Non-GAAP EPS
$2.46
+44% YoY
Non-GAAP Gross Margin
22.3%
+530bps over 5 years
Quarterly Revenue Trend
Quarter Revenue YoY Growth
Q1 2024 $570M --
Q2 2024 $605M --
Q3 2024 $617M --
Q4 2024 $651M --
Q1 2025 $649M +13.8%
Q2 2025 $731M +20.7%
Q3 2025 $753M +22.1%
Q4 2025 $774M +18.9%
Q1 2026 $846M +30.4%
Annual Revenue ($M)
Year Revenue
FY2021 $2,249M
FY2022 $2,495M
FY2023 $2,233M
FY2024 $2,443M
FY2025 $2,906M
Margin Progression
Metric FY21 FY22 FY23 FY24 FY25 Q1'26
Non-GAAP Gross Margin 17.0% 18.9% 19.6% 20.4% 21.3% 22.3%
Non-GAAP Op Margin 8.4% 9.4% 8.9% 9.6% 11.7% 12.8%
EPS & Free Cash Flow
Metric FY21 FY22 FY23 FY24 FY25 Q1'26
Non-GAAP EPS $1.28 $1.74 $1.33 $1.71 $2.46 $0.75
Free Cash Flow ($M) $96M $176M $28M $84M $18M -$85M
Assessment
Score: 9/10. The financial trajectory is exceptional across nearly every metric. Revenue growth is accelerating from +14% to +30% YoY over 5 consecutive quarters -- a rare pattern for a hardware manufacturer. Margins are expanding structurally, not cyclically: non-GAAP gross margin has marched from 17.0% to 22.3% over five years with no reversals. EPS growth of +44% YoY demonstrates strong operating leverage. The one blemish is free cash flow, which has compressed significantly as CapEx ramps for Syracuse and Penang expansions. This is deliberate investment spending, not deterioration, but it does consume near-term cash generation. Share count discipline is solid with a flat count despite growth spending. Debt remains stable. This is a 9 rather than a 10 because the FCF compression is meaningful and capacity expansion execution risk exists.

Data sourced from Daloopa, TTM Technologies filings, and earnings call transcripts.