Financial Trends -- 6/10

Mixed. Revenue and EBITDA growing mid-single-digit on a regulated/contracted base. 20 consecutive years meeting guidance. 31-year dividend streak. But FCF is declining sharply: $9.5B (2023) to $5.9B (2024) to $3.3B (2025) as capex re-accelerates (+42% YoY in Q1'26) against softening OCF (-23% YoY Q1'26). Q1'26 FCF turned negative (-$97M). Share count roughly stable. Weight: 25%
Revenue/EBITDA Growing
Mid-single-digit
Regulated/contracted base
FCF Declining Sharply
$9.5B to $3.3B
Capex re-accelerating
Q1'26 FCF Negative
-$97M
OCF down, capex up
Dividend Streak
31 years
Durable | Stable
Cash Flow and Capital Spending Trend
Metric 2023 2024 2025 Q1'26
Revenue Growing Growing Growing Mid-single-digit
EBITDA C$16,454M C$18,620M C$19,952M Expanding
Free Cash Flow $9.5B $5.9B $3.3B -$97M
FCF YoY -38% -44% Negative
Capex Moderate Rising Re-accelerating toward ~$9B +42% YoY
OCF Healthy Stable Stable -23% YoY
Dividend/Share C$3.55 C$3.66 C$3.77 C$3.88 (2026)
Share Count 2,058M 2,158M 2,186M Roughly stable
Guidance Track Record 20 consecutive years meeting or exceeding guidance

Key Narrative
FCF is the central problem. Revenue continues to grow on a regulated/contracted base and EBITDA is expanding, but free cash flow has fallen sharply over three years -- from $9.5B (2023) to $5.9B (2024) to $3.3B (2025). The driver: capex is re-accelerating toward ~$9B for growth projects while operating cash flow has softened. In Q1'26 the squeeze became acute -- capex surged +42% YoY while OCF fell -23% YoY, pushing quarterly FCF negative at -$97M.
The durability case remains intact. 31 consecutive years of dividend growth. 20 consecutive years meeting or exceeding EBITDA/DCF guidance. The regulated and contracted revenue base limits downside volatility, and the C$39B secured growth backlog provides visibility through 2033. Share count is roughly stable after the 2024 equity raise for US gas utility acquisitions.
The tension: growth capex is depressing near-term FCF to fund long-duration returns. Management is spending aggressively into gas transmission (data center demand), mainline optimization expansions, and utility rate base growth. If these projects deliver their targeted ~11% ROCE, FCF recovers as they enter service. If execution slips or returns disappoint, the dividend payout ratio stretches further and leverage stays elevated at 5.3x vs the 4.5-5.0x target.

Acceleration / Deceleration Analysis
Signal Detail Direction
Revenue/EBITDA Mid-single-digit growth on regulated/contracted base; EBITDA expanding Steady
Free Cash Flow $9.5B (2023) to $5.9B (2024) to $3.3B (2025); Q1'26 negative at -$97M Declining Sharply
Capex Re-accelerating toward ~$9B; Q1'26 +42% YoY on growth projects Accelerating
Operating Cash Flow Q1'26 OCF fell -23% YoY; seasonal but directionally concerning Softening
Dividend Growth ~3% annually for 31 consecutive years; C$3.88 declared for 2026 Stable
Share Count Roughly stable at ~2,186M after 2024 equity raise Stable
Guidance Track Record 20 consecutive years meeting or exceeding; best-in-class visibility Durable

Score Derivation
Component Assessment Contribution
Revenue/EBITDA growth Mid-single-digit on regulated/contracted base; steady +2.0
FCF trajectory Sharp decline from $9.5B to $3.3B over 3 years; Q1'26 negative -1.0
Dividend durability 31-year streak, ~3% annual growth, stable payout +1.5
Guidance track record 20 consecutive years meeting guidance; best-in-class +1.5
Capex re-acceleration +42% YoY Q1'26; growth projects consuming FCF near-term -1.0
OCF softening -23% YoY in Q1'26; seasonal but watch for persistence -0.5
Growth backlog visibility C$39B secured through 2033; supports future FCF recovery +0.5
Share count stability Roughly stable after 2024 equity raise; no further dilution +0.0
Total 6.0
Final Score: 6 / 10. Revenue and EBITDA continue to grow on Enbridge's regulated/contracted base, supported by a 20-year guidance track record and 31-year dividend streak. The score is held back by sharply declining FCF ($9.5B to $3.3B over three years), capex re-accelerating +42% YoY in Q1'26, and OCF softening -23% YoY -- pushing Q1'26 FCF negative at -$97M. A higher score requires FCF stabilization as growth projects enter service and capex intensity peaks.
Daloopa, FYE December 31