Financial Trends -- 8.5/10

FY2025 (ending June 2025) was another strong year for Microsoft: revenue +15% to $281.7B, operating margin expanded to 45.6%, diluted EPS of $13.64 (+16% YoY), and CFO of $136.2B (+15%). FCF of $71.6B dipped 3% as CapEx more than doubled from the prior year. Azure re-accelerated from 29% to 39-40% YoY growth. CQ4 2025 (FY26Q2) GAAP EPS of $5.16 includes a significant OpenAI investment revaluation gain. Consensus: 32 analysts, Strong Buy, avg PT $596.81 (60% upside). Weight: 25%
FY2025 Revenue
$281.7B
+15% YoY -- $245.1B in FY2024
FY2025 Op Margin
45.6%
Up from 44.6% in FY2024; expanding
FY2025 Diluted EPS
$13.64
+16% YoY -- $11.80 in FY2024
FY2025 CFO
$136.2B
+15% YoY -- FCF $71.6B (CapEx ramp)
Consolidated Revenue and Operating Income (9 Quarters)
MetricCQ4 2023
(FY24Q2)
CQ1 2024
(FY24Q3)
CQ2 2024
(FY24Q4)
CQ3 2024
(FY25Q1)
CQ4 2024
(FY25Q2)
CQ1 2025
(FY25Q3)
CQ2 2025
(FY25Q4)
CQ3 2025
(FY26Q1)
CQ4 2025
(FY26Q2)
Revenue ($M)$62,020M$61,858M$64,727M$65,585M$69,632M$70,066M$76,441M$77,673M$81,273M
YoY Rev Growth+18%+17%+15%+16%+12%+13%+18%+18%+17%
Op Income ($M)$27,032M$27,581M$27,925M$30,552M$31,653M$32,000M$34,323M$37,961M$38,275M
Op Margin43.6%44.6%43.1%46.6%45.5%45.7%44.9%48.9%47.1%
Key trends

EPS and Net Income (9 Quarters)
MetricCQ4 2023
(FY24Q2)
CQ1 2024
(FY24Q3)
CQ2 2024
(FY24Q4)
CQ3 2024
(FY25Q1)
CQ4 2024
(FY25Q2)
CQ1 2025
(FY25Q3)
CQ2 2025
(FY25Q4)
CQ3 2025
(FY26Q1)
CQ4 2025
(FY26Q2)
GAAP Diluted EPS$2.93$2.94$2.95$3.30$3.23$3.46$3.65$3.72$5.16
YoY EPS Growth+26%+20%+10%+10%+10%+18%+24%+13%+60%
Net Income ($M)$21,870M$21,939M$22,036M$24,667M$24,108M$25,824M$27,233M$27,747M$38,458M
*CQ4 2025 (FY26Q2) GAAP EPS of $5.16 includes a significant gain from the OpenAI investment revaluation under the new agreement. Adjusted operating EPS was ~$4.14 vs $3.97 consensus (beat). The headline +60% YoY growth is inflated by this one-time item.
Key trends

Free Cash Flow and CapEx (9 Quarters)
MetricCQ4 2023
(FY24Q2)
CQ1 2024
(FY24Q3)
CQ2 2024
(FY24Q4)
CQ3 2024
(FY25Q1)
CQ4 2024
(FY25Q2)
CQ1 2025
(FY25Q3)
CQ2 2025
(FY25Q4)
CQ3 2025
(FY26Q1)
CQ4 2025
(FY26Q2)
FCF ($M)$9,118M$20,965M$23,322M$19,257M$6,487M$20,299M$25,568M$25,663M$5,882M
CapEx ($B)$11.5B$14.0B$19.0B$20.0B$22.6B$21.4B$24.2B$34.9B$37.5B
Key trends

Segment Revenue Breakdown (9 Quarters)
MetricCQ4 2023
(FY24Q2)
CQ1 2024
(FY24Q3)
CQ2 2024
(FY24Q4)
CQ3 2024
(FY25Q1)
CQ4 2024
(FY25Q2)
CQ1 2025
(FY25Q3)
CQ2 2025
(FY25Q4)
CQ3 2025
(FY26Q1)
CQ4 2025
(FY26Q2)
Prod. & Bus. Proc. ($M)$19,249M$19,570M$20,317M$28,317M$29,437M$29,944M$33,112M$33,020M$34,116M
Intelligent Cloud ($M)$25,880M$26,708M$28,515M$24,092M$25,544M$26,751M$29,878M$30,897M$32,907M
More Personal Comp. ($M)$16,891M$15,580M$15,895M$13,176M$14,651M$13,371M$13,451M$13,756M$14,250M
Note: The large jump in Productivity and Business Processes from CQ2 2024 ($20.3B) to CQ3 2024 ($28.3B) reflects the Activision Blizzard reclassification impact on segment reporting that took effect in FY2025. Gaming content moved from More Personal Computing into Prod. and Bus. Proc.
Key trends

Segment Operating Income (9 Quarters)
MetricCQ4 2023
(FY24Q2)
CQ1 2024
(FY24Q3)
CQ2 2024
(FY24Q4)
CQ3 2024
(FY25Q1)
CQ4 2024
(FY25Q2)
CQ1 2025
(FY25Q3)
CQ2 2025
(FY25Q4)
CQ3 2025
(FY26Q1)
CQ4 2025
(FY26Q2)
Prod. & Bus. Proc. ($M)$10,284M$10,143M$10,143M$16,516M$16,885M$17,379M$18,993M$20,407M$20,599M
Intelligent Cloud ($M)$12,461M$12,513M$12,859M$10,503M$10,851M$11,095M$12,140M$13,391M$13,873M
More Personal Comp. ($M)$4,287M$4,925M$4,923M$3,533M$3,917M$3,526M$3,190M$4,163M$3,803M
Key trends

Azure and Cloud KPIs (9 Quarters)
MetricCQ4 2023
(FY24Q2)
CQ1 2024
(FY24Q3)
CQ2 2024
(FY24Q4)
CQ3 2024
(FY25Q1)
CQ4 2024
(FY25Q2)
CQ1 2025
(FY25Q3)
CQ2 2025
(FY25Q4)
CQ3 2025
(FY26Q1)
CQ4 2025
(FY26Q2)
Azure YoY Growth (GAAP)30%31%29%33%31%33%39%40%39%
Commercial Cloud Rev ($B)$33.7B$35.1B$36.8B$38.9B$40.9B$42.4B$46.7B$49.1B$51.5B
Commercial Cloud GM %72%72%69%71%70%69%68%68%67%
Key trends

Annual Financial Summary (5-Year)
MetricFY2021FY2022FY2023FY2024FY2025
Revenue ($M)$168,088M$198,270M$211,915M$245,122M$281,724M
YoY Growth+18%+18%+7%+16%+15%
Op Income ($M)$69,916M$83,383M$88,523M$109,433M$128,528M
Op Margin41.6%42.1%41.8%44.6%45.6%
Diluted EPS$8.05$9.65$9.68$11.80$13.64
Net Income ($M)$61,271M$72,738M$72,361M$88,136M$101,832M
FCF ($M)$56,118M$65,149M$59,475M$74,071M$71,611M
CFO ($M)$76,740M$89,035M$87,582M$118,548M$136,162M
Key trends

Annual Segment Revenue (5-Year)
MetricFY2021FY2022FY2023FY2024FY2025
Prod. & Bus. Proc. ($M)$53,915M$63,364M$69,274M$77,728M$120,810M
Intelligent Cloud ($M)$60,080M$75,251M$87,907M$105,362M$106,265M
More Personal Comp. ($M)$54,093M$59,655M$54,734M$62,032M$54,649M
Note: FY2025 segment data reflects the Activision reclassification, with gaming revenue moving into Productivity and Business Processes. This explains the jump in that segment and the corresponding decline in More Personal Computing.
Key trends

Consensus Estimates and Analyst Coverage
MetricCQ4 2025 Actuals (FY26Q2)FY26Q3 GuidanceAnalyst Consensus
Revenue$81.27B vs $80.27B est. (beat)$80.65B - $81.75B midpoint32 analysts
EPS$4.14 adj. vs $3.97 est. (beat)In-line with $81.19B cons.Strong Buy
Price TargetAvg $596.81 (60% upside)
Key trends

Score rationale

Microsoft's financial trends are among the strongest in large-cap tech. Revenue growth is solid at mid-to-high teens and re-accelerating, driven by Azure's return to ~40% YoY growth as AI workloads scale. Operating margins have expanded to the 45-49% range, well above the historical 41-42% level. EPS growth has been consistent at 10-26% YoY (excluding the one-time OpenAI revaluation gain in CQ4 2025). CFO of $136.2B grew 15% YoY, demonstrating the underlying cash generation power.

The quarterly data reveals a company executing well on the top line while managing a deliberate investment phase. Azure re-accelerated from 29% to 40%, commercial cloud revenue crossed $50B quarterly, and operating income expanded from $27B to $38B per quarter over the 9Q window.

The primary concern is FCF compression driven by the massive CapEx ramp. CapEx tripled from $11.5B per quarter in CQ4 2023 to $37.5B in CQ4 2025, consuming the incremental operating cash flow and causing FY2025 FCF to decline 3% despite 15% revenue growth. Additionally, commercial cloud gross margins have compressed from 72% to 67% as AI workloads carry structurally lower margins.

This is not a deteriorating business -- it is a best-in-class franchise in a deliberate heavy investment phase. The question is whether the unprecedented CapEx magnitude (~$140B+ annualized) will generate adequate returns over 3-5 years.

No penalty modifiers applied: FCF remains positive ($71.6B), operating income is growing, margins are expanding, and there are no dilution concerns.

Score: 8.5/10 -- Revenue accelerating, margins expanding, Azure re-accelerating, strong CFO growth, but FCF compressed by CapEx ramp and cloud gross margin declining.


Data sourced from Daloopa, company filings, and earnings transcripts.